|
预期收益(%) |
标准差(%) |
贝塔值 |
股票A |
14.0 |
36 |
0.8 |
股票B |
17.O |
25 |
1.5 |
市场指数 |
14.0 |
15 |
1.0 |
年份 |
税后现金流 |
O |
-40 |
1~10 |
15 |
证券名称 |
期望报酬率 |
标准差 |
与市场组合的相关系数 |
口值 |
无风险资产 |
① |
O |
② |
③ |
市场组合 |
④ |
0.1 |
⑤ |
⑥ |
X股票 |
0.22 |
⑦ |
0.65 |
1.3 |
Y股票 |
0.16 |
0.15 |
⑧ |
0.9 |
Z股票 |
0.31 |
⑨ |
0.2 |
⑩ |
|
期望收益 |
标准差 |
股票基金 |
20% |
30% |
债券基金 |
12% |
15% |
年度 |
A基金 |
B基金 |
C基金 |
大盘指数 |
无风险利率 |
2007 |
21.10% |
2.80% |
4,10% |
5.80% |
6.80% |
2008 |
34.80% |
27.80% |
28.90% |
17.10% |
7.10% |
2009 |
54.80% |
22.10% |
32.5% |
30.80% |
7.50% |
2010 |
-6.90% |
1.20% |
7.20% |
-4.50% |
7.20% |
2011 |
39.30% |
32.40% |
23.25% |
29.80% |
6.80% |
2012 |
-21.50% |
-16.80% |
-18.80% |
-17.00% |
6.20% |
2013 |
29.10% |
18.10% |
22.00% |
24.30% |
6.O0% |
2014 |
-40.00% |
-32.O0% |
-29.00% |
-31.00% |
5.50% |
平均收益率 |
13.71% |
6.94% |
8.77% |
6.91% |
6.64% |
标准差 |
32.98% |
22.58% |
23.56% |
22.81% |
0.68% |
口系数 |
1.19 |
0.90 |
1.O3 |
1.O0 |
|
|
年平均收益率 |
标准差 |
β值 |
基金A |
13.5% |
13.6% |
1.01 |
基金B |
15.6% |
15.2% |
1.28 |
基金C |
16.5% |
19.5% |
1.33 |
基金D |
12.O% |
12.3% |
1.15 |
沪深300ETF基金 (市场组合) |
12.1% |
9.8% |
1 |
国债(无风险资产) |
3.2% |
0 |
0 |