从剩余收益指标看,如果A中心追加投资,A中心的剩余收益提高,所以A中心认为此方案可行。如果B中心追加投资,B中心的剩余收益减少,所以B中心认为此方案不可行。(1分)
(1) The rate of return of A center before additional investment=(100000/1000000)×100%=10%
The rate of return of B center =(350000/2000000)×100%=17.5%
The residual income of A center =100000-1000000×12%=-20000 Yuan
The residual income of B center = 350000-2000000×12%=110000 Yuan
(2) The rate of return of A center after additional investment=[(100000+150000)/(1000000+1200000)]×100%=11.36%
The residual income of A center =100000+150000-(1000000+1200000)×12%=-14000 Yuan
(3) The additional investment to B
The rate of return of B center =[(350000+200000)/(2000000+2000000)]×100%=13.75%
The residual income of B center =350000+200000-(2000000+2000000)×12%=70000 Yuan
(4) From the view of rate of return
If A center makes additional investment, the rate of return of A center will increase (from 10% to 11.36%), the center regards that the project is feasible; If B center makes additional investment, the rate of return of B center will decrease (from 17.5% to 13.75%), the center regards that the project is not feasible.
(5) From the view of residual income
If A center makes additional investment, the residual income of A center will increase, A center regards that the project is feasible. If B center makes additional investment, the residual income of B center will decrease, B center regards that the project is not feasible.